Kuta Lombok Project
Kuta Lombok — Own Your Villa on South Lombok’s Coast
A 14-unit Mila Resort development on 6,800 m² in Kuta Lombok, part of the TOV estate near the Mandalika Circuit—a short scooter or car ride from Kuta’s popular beaches and restaurants.
Each unit includes 400 m² of land, a private pool, and a dedicated wellness area with a sauna, cold plunge, and shower. The teak kitchen and furniture are designed by OT Design in the Netherlands, known for luxury resort work in the Maldives.
Built with our reclaimed teak glulam structure and bio-composite cladding, manufactured in-house. Full turnkey delivery.
Target nightly rate: USD 200–300
Expected occupancy: 70–80%
Managed rental operation: 20% all-inclusive fee, with no separate cost layer on top
Unit price: USD 240,000, including 400 m² of land and VAT
Note: the estimate below uses more conservative assumptions (55% occupancy, $210/night) as a cautious illustrative base case — the figures above reflect the stabilized target range we’re underwriting to.
Estate Masterplan

Estimated rendement — illustrative only, not an offer or price quotation
All-inclusive fee — already covers operating costs, no separate deduction.
Gross annual revenue
$42,158
Net annual income
$33,726
Rendement (net yield)
14.1%
Payback period
7.1 yrs
Estimates only, for illustration of potential rendement — not a price quotation or offer. Does not include site works, transportation, financing costs, or taxes beyond VAT already reflected in the unit price. IDR figures use an exchange rate of Rp 17,800/USD — revisit periodically as rates move.
